example.dpj

这是本人两年前兼职为某个公司做的石油钻进设计软件

 20 
 1 , 1 , 15 
公路维修,元,0.0000
井场维修,元,0.0000
井场构筑,元,0.0000
修污水池,元,0.0000
水池大修,元,0.0000
供水,元,0.0000
供电,元,0.0000
临时工程,元,0.0000
青苗赔偿,元,0.0000
循环系统,元,0.0000
其它基础,元,0.0000
井场恢复,元,0.0000
环保赔偿费,元,0.0000
其它费用,元,0.0000
合计,元,0.0000
 1 , 8 , 18 
地基,元,0.0000
,元,0.0000
,元,0.0000
,元,0.0000
,元,0.0000
,元,0.0000
,元,0.0000
,元,0.0000
,元,0.0000
,元,0.0000
,元,0.0000
,元,0.0000
,元,0.0000
,元,0.0000
,元,0.0000
,元,0.0000
,元,0.0000
合计,元,0.0000
 2 , 1 , 15 
公路维修,元,663449.0000
井场维修,元,0.0000
井场构筑,元,0.0000
修污水池,元,0.0000
水池大修,元,0.0000
供水,元,0.0000
供电,元,0.0000
临时工程,元,0.0000
青苗赔偿,元,0.0000
循环系统,元,0.0000
其它基础,元,0.0000
井场恢复,元,0.0000
环保赔偿费,元,0.0000
其它费用,元,0.0000
合计,元,663449.0000
 2 , 9 , 11 
机抽运行人工数,人,3.0000
机抽运行人工费,元/人年,20000.0000
平均日产气量,立方米/天,15000.0000
举升液体相对密度,无因次,1.0500
举升高度(总扬程),米,1600.0000
平均日产水量,立方米/天,50.0000
每度电价格,元/度,0.4000
总能耗效率,无因次,0.4000
作业周期,天,180.0000
每次作业周期内井的停产时间,天,26.0400
机抽工艺运行费,元/立方米,0.0281
 2 , 10 , 9 
日常采气成本(非工艺费用),元/立方米,0.4000
气田水处理单价,元/立方米,3.5000
产出水气比,立方米/立方米,0.0050
检泵作业周期,天,180.0000
检泵作业单价,元/次,0.0000
在检泵作业前气井的平均日产量,立方米/天,15000.0000
气田水处理费,元/立方米,.0175
检泵作业费用,元/立方米,0
合计,元/立方米,.4175
 2 , 11 , 7 
工艺固定资产投资,元,478500.0000
贷款年利率,%,8.0100
固定资产折旧年限,年,8.0000
评价期内井的平均日产气量,立方米/日,15000.0000
作业周期,天,180.0000
每次作业周期内井的停产时间,天,26.0400
工艺固定资产折旧费,元/立方米,.0129
 2 , 12 , 7 
天然气井口综合结算价,元/立方米,0.5700
增值税,元/立方米,.0399
资源税,元/立方米,.0115
城市建设维护费,元/立方米,.0028
教育附加费,元/立方米,.0012
交通附加费,元/立方米,.0011
合计,元/立方米,.0565
 2 , 13 , 3 
天然气井口综合结算价,元/立方米,0.5700
评价期内使用机抽工艺后后第一年的产气量,万立方米/年,450.0000
天然气井口产量年递减率,%,10.0000
 3 , 1 , 15 
公路维修,元,650000.0000
井场维修,元,0.0000
井场构筑,元,0.0000
修污水池,元,0.0000
水池大修,元,0.0000
供水,元,0.0000
供电,元,0.0000
临时工程,元,0.0000
青苗赔偿,元,0.0000
循环系统,元,0.0000
其它基础,元,0.0000
井场恢复,元,0.0000
环保赔偿费,元,0.0000
其它费用,元,0.0000
合计,元,650000
 3 , 9 , 4 
注气单价,元/立方米,0.0850
平均日注气量,立方米,30000.0000
平均日产气量,立方米,15000.0000
连续气举运行费,元/立方米,.17
 3 , 10 , 9 
日常采气成本(非工艺费用),元/立方米,0.4000
气田水处理单价,元/立方米,3.5000
产出水气比,立方米/立方米,0.0050
检泵作业周期,天,180.0000
检泵作业单价,元/次,0.0000
在检泵作业前气井的平均日产量,立方米/天,50000.0000
气田水处理费,元/立方米,.0175
检泵作业费用,元/立方米,0
合计,元/立方米,.4175
 3 , 11 , 7 
工艺固定资产投资,元,2400000.0000
贷款年利率,%,8.0100
固定资产折旧年限,年,8.0000
评价期内井的平均日产气量,立方米/日,50000.0000
作业周期,天,180.0000
每次作业周期内井的停产时间,天,20.0000
工艺固定资产折旧费,元/立方米,.0186
 3 , 12 , 7 
天然气井口综合结算价,元/立方米,0.5700
增值税,元/立方米,.0399
资源税,元/立方米,.0115
城市建设维护费,元/立方米,.0028
教育附加费,元/立方米,.0012
交通附加费,元/立方米,.0011
合计,元/立方米,.0565
 3 , 13 , 3 
天然气井口综合结算价,元/立方米,0.5700
评价期内使用连续气举工艺后第一年的产气量,万立方米/年,1500.0000
天然气井口产量年递减率,%,10.0000
 4 , 1 , 15 
公路维修,元,755950.0000
井场维修,元,0.0000
井场构筑,元,0.0000
修污水池,元,0.0000
水池大修,元,0.0000
供水,元,0.0000
供电,元,0.0000
临时工程,元,0.0000
青苗赔偿,元,0.0000
循环系统,元,0.0000
其它基础,元,0.0000
井场恢复,元,0.0000
环保赔偿费,元,0.0000
其它费用,元,0.0000
合计,元,755950.0000
 4 , 9 , 11 
电潜泵运行人工数,人,3.0000
电潜泵运行人工费,元/人年,20000.0000
平均日产气量,立方米/天,30000.0000
举升液体相对密度,无因次,1.0500
举升高度(总扬程),米,2500.0000
平均日产水量,立方米/天,340.0000
每度电价格,元/度,0.4000
总能耗效率,无因次,0.4000
作业周期,天,280.0000
每次作业周期内井的停产时间,天,10.0000
电潜泵工艺运行费,元/立方米,.0867
 4 , 10 , 9 
日常采气成本(非工艺费用),元/立方米,0.4000
气田水处理单价,元/立方米,0.3500
产出水气比,立方米/立方米,0.0050
检泵作业周期,天,280.0000
检泵作业单价,元/次,0.0000
在检泵作业前气井的平均日产量,立方米/天,30000.0000
气田水处理费,元/立方米,.0017
检泵作业费用,元/立方米,0
合计,元/立方米,.4017
 4 , 11 , 7 
工艺固定资产投资,元,2322791.3200
贷款年利率,%,8.0100
固定资产折旧年限,年,8.0000
评价期内井的平均日产气量,立方米/日,30000.0000
作业周期,天,280.0000
每次作业周期内井的停产时间,天,10.0000
工艺固定资产折旧费,元/立方米,.0277
 4 , 12 , 7 
天然气井口综合结算价,元/立方米,0.5700
增值税,元/立方米,.0399
资源税,元/立方米,.0115
城市建设维护费,元/立方米,.0028
教育附加费,元/立方米,.0012
交通附加费,元/立方米,.0011
合计,元/立方米,.0565
 4 , 13 , 3 
天然气井口综合结算价,元/立方米,0.5700
评价期内使用电潜泵工艺后第一年的产气量,万立方米/年,900.0000
天然气井口产量年递减率,%,10.0000
[END]
 1 
 1 
 1 
 1 
 1 
 1 
 1 
 1 
 3 
 1 
2000,1
2003,8
 0 , 663449 , 650000 , 755950 , 0 
,0.0281,.17,.0867,
,.4175,.4175,.4017,
,.0129,.0186,.0277,
,.0565,.0565,.0565,
,0.5700,0.5700,0.5700,
,450.0000,1500.0000,900.0000,
,10.0000,10.0000,10.0000,